County Profile for Coles - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 125,750,335 Total Charges 692,499,443
Fixed Assets 188,426,434 Contract Allowance 441,773,635
Other Assets 233,317,670 Operating Revenue 250,725,808
Total Assets 547,494,439 Operating Expenses 290,740,865
Current Liabilities 56,947,403 Operating Margin -40,015,057
Long Term Liabilities 126,845,068 Other Income 81,685,774
Total Equity 363,701,968 Other Expense 0
Total Liabilities and Equity 547,494,439 Net Profit or Loss 41,670,717

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $37,874 Revenue per Bed $3,134,073 Revenue per Person $250,725,808
Net Margin per Discharge ($6,045) Net Margin per Bed ($500,188) Net Margin per Person ($40,015,057)
Net Profit per Discharge $6,295 Net Profit per Bed $520,884 Net Profit per Person $41,670,717
Net Fixed Assets per Discharge $28,463 Net Fixed Assets per Bed $2,355,330 Net Fixed Assets per Bed $188,426,434
Long Term Debt per Discharge $19,161 Long Term Debt per Bed $1,585,563 Long Term Debt per Person $126,845,068
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 67.3 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 641 Net Fixed Assets 445 Population Estimate 1,151
Total Revenue 568 Long Term Liabilities 392 Total Patient Discharges 707
Net Margin 3,122 Total Patient Beds 1,025
Net Profit or Loss 317

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 28,040,471 24,452,719 1.1467
31 Intensive Care Unit 0 0
32 Coronary Care Unit 4,608,106 3,973,528 1.1597
43 Nursery 945,954 2,018,651 0.4686
44 Skilled Nursing Care 0 0
50 Operating Room 15,712,313 76,780,893 0.2046
51 Recovery Room 3,044,331 19,794,997 0.1538
52 Labor and Delivery Room 1,510,750 4,996,353 0.3024

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 6,099,625 13 Nursing Administration 2,365,649
02,03 Captial Related - Movable Equipment 11,809,525 14 Central Services and Supply 1,522,859
04 Employee Benefits 28,486,185 15 Pharmacy 1,987,426
05 Administrative and General 33,198,785 16 Medical Records and Medical Library 2,619,377
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 4,850,168 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,695,272 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,061,399 20,21,22,23 Education Programs 0
Total General Service Cost Centers 97,696,270

County Profile for Coles - 2017